| Home | Committees | Minutes | Agendas | Council Members | What we do | Powers & Duties | Freedom of Information | 04_accounts.pdf (38KB) |
|
|
|
|
|
|
|
|
|
|
|
|
|
WENDOVER PARISH COUNCIL |
|
|
|
|
|
Year ending 31 March 2004 |
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
AND |
|
|
|
INCOME AND EXPENDITURE ACCOUNT |
|
|
|
|
|
SUPPORTING NOTES TO THE ACCOUNTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepared by RFO to the Parish Council |
|
Ann Hooton |
|
|
|
01 September 2004 |
|
|
|
|
|
|
|
|
|
WENDOVER PARISH COUNCIL |
|
|
|
|
|||||
|
|
|
|
|
|
|
||||
|
BANK RECONCILIATION |
|
|
|
|
|||||
|
FINANCIAL YEAR ENDING 31 MARCH 2004 |
|
|
|
||||||
|
|
|
|
|
|
|
||||
|
Prepared by: Ann Hooton (Clerk) |
|
|
|
|
|||||
|
Approved by: Judith Myers (Chair of Finance) |
|
|
|
||||||
|
|
|
|
|
|
|
||||
|
Balance per Bank Statements as at 31 March 2004 |
|
|
|
||||||
|
Current Account |
|
|
500.00 |
|
|
||||
|
Deposit Account |
|
|
1582.97 |
|
|
||||
|
Bank of Ireland |
|
|
113626.48 |
|
|
||||
|
180 Day Account |
|
|
55665.92 |
|
|
||||
|
Wendover Review Account |
|
|
3670.57 |
|
|
||||
|
|
|
|
|
175045.94 |
|
||||
|
Less: Unpresented cheques at 31 March 2004 |
|
|
|
||||||
|
|
Cheque No. |
4781 |
12.33 |
|
|
||||
|
|
|
5277 |
56.95 |
|
|
||||
|
|
|
5285 |
36.00 |
|
|
||||
|
|
|
5286 |
440.00 |
|
|
||||
|
|
|
5287 |
16.50 |
|
|
||||
|
|
|
5288 |
1338.00 |
|
|
||||
|
|
|
5289 |
560.90 |
|
|
||||
|
|
|
5290 |
532.35 |
|
|
||||
|
|
|
5291 |
164.50 |
|
|
||||
|
|
|
5292 |
9504.57 |
|
|
||||
|
|
|
5293 |
500.00 |
|
|
||||
|
|
|
5294 |
35.60 |
|
|
||||
|
|
|
5295 |
103.00 |
|
|
||||
|
|
|
5296 |
31.85 |
|
|
||||
|
|
|
5297 |
36.00 |
|
|
||||
|
|
|
5298 |
5.09 |
|
|
||||
|
|
|
5299 |
65.08 |
|
|
||||
|
|
|
5302 |
12.34 |
|
|
||||
|
|
|
5303 |
5.60 |
|
|
||||
|
|
|
5304 |
1245.48 |
|
|
||||
|
|
|
5305 |
1312.05 |
|
|
||||
|
|
|
5306 |
42.26 |
|
|
||||
|
|
|
5307 |
34.95 |
|
|
||||
|
|
|
|
|
16091.40 |
|
||||
|
Net Bank Balances as at 31 March 2004 |
|
|
158954.54 |
|
|||||
|
|
|
|
|
|
|
||||
|
The net balances reconcile to the Cash Book for the year, as follows: |
|
||||||||
|
Opening Balances |
|
|
|
167405.86 |
|
||||
|
Add: Receipts in the year |
|
|
|
232805.62 |
|
||||
|
Less: Payments in the year |
|
|
|
-241256.94 |
|
||||
|
Closing Balances |
|
|
|
158954.54 |
|
||||
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
31.03.03 |
|
|
31.03.04 |
||||||
|
|
|
LONG TERM ASSETS |
|
|
|||||
|
|
42 |
War Stock |
42 |
|
|||||
|
|
2355 |
Witchell Fund 1 |
2618 |
|
|||||
|
|
1275 |
Witchell Fund 2 |
1416 |
|
|||||
|
3672 |
|
|
|
4076 |
|||||
|
|
|
CURRENT ASSETS |
|
|
|||||
|
|
4646 |
Stock |
4789 |
|
|||||
|
|
338 |
Debtors |
1241 |
|
|||||
|
|
167406 |
Balance at Bank |
158955 |
|
|||||
|
|
41 |
Cash in Hand |
335 |
|
|||||
|
|
15133 |
VAT Recoverable |
17672 |
|
|||||
|
187564 |
|
|
|
182992 |
|||||
|
191236 |
|
|
|
187068 |
|||||
|
|
|
CURRENT LIABILITIES |
|
|
|||||
|
8596 |
|
Creditors |
|
3863 |
|||||
|
|
|
|
|
|
|||||
|
182640 |
|
|
|
183205 |
|||||
|
|
|
|
|
|
|||||
|
|
|
REPRESENTED BY: |
|
|
|||||
|
|
|
GENERAL FUND |
|
|
|||||
|
|
178512 |
Balance as at 1 April 2003 |
182640 |
|
|||||
|
|
4128 |
Excess of Income over Expenditure |
565 |
|
|||||
|
182640 |
|
|
|
183205 |
|||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|||||
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||